- Overview
- Description
- Property Details
- Location
- Facts & Features
- Getting Around
- Nearby Homes

Street View
$865,000
Monthly Est:$4,305
7 Beds
- 6 Baths
6 full baths
2,988sqft
405 Massalina Dr, Panama City, FL 32401
$865,000
$4,305/moEst:
Get Pre-Approved
Quadruplex
Built in 2025
$-- HOA
0.13 acre lot
$289/sq.ft
Description
$7100 per month or $85,200 per year in rental income from the carriage house and quadplex/fourplex. Perfect for a DSCR loan where your rental income pays for your mortgage, plus you get a dock and a place to park your boat on deep water.
Waterfront masterpiece with deep water access to the Bay and the Gulf of Mexico.
This is the most versatile quadplex/fourplex plus carriage house (comes fully furnished) in Panama City.
Here is the rental income breakdown:
Carriage house = $1750 per month;
Apartment 1 (Civil Contractor) = $1450 per month;
Apartment 2 (Realtor) = $1450 per month; Apartment 3 (Property Maintenance Man) = $1,000 per month (reduced because he takes care of the lawn and pool - you could charge $1450); Apartment 4 (Josh) = $1450 per month
Total income = $7100 per month.
New custom landscaping and beautiful decking, shared dock with fish cleaning station. Location is easy to access to newly renovated downtown entertainment with shopping, dining, concerts and ongoing festivities.
Direct views of Massalina Bayou offering serene surroundings and a true coastal lifestyle. Prime location near top shopping, dining, entertainment, and local attractions. This unique combination of parcels provides endless possibilities--multigenerational living, a fully income-producing investment, or use the carriage house a primary residence and rent out the fourplex for excellent rental income. With its unmatched flexibility, new construction quality, and breathtaking bayou views, this property checks all the boxes.
- Houzeo last checked: 8 minutes ago
- Listing updated: October 11, 2026 at 10:55 pm
- Listing Provided by: Mike Herring DRE #3256219 | Keller Williams Realty Emerald (850) 654-2900
- Source: Bay/Panama City/Central Panhandle MLS-FL | MLS#: 792225

Property Details
Status
Active
Type
Multi Family
No. of Stories
-
County
City
Neighborhood
Year Built
2025
HOA Fees
-
Finished Area
2,988 sqft
Lot Size
0.13 acre lot
Basement Area
- sqft
MLS Name
Bay/Panama City/Central Panhandle MLS
MLS Number
792225
MLS Status
Active
Days on Market
116
Cumulative Days on Market
98

Continue Your Journey in App
Find your dream home, receive real-time updates, and many more!
Continue Your Journey in App
Find your dream home, receive real-time updates, and many more!
Location
Facts & Features
Rooms
Bedrooms & bathrooms
Bedrooms: 7
Bathrooms: 6
GuestQuarters
Level: First
Area: 400.00 Square Feet
Dimensions: 20 x 20
GuestQuarters
Level: First
Area: 400.00 Square Feet
Dimensions: 20 x 20
GuestQuarters
Level: First
Area: 400.00 Square Feet
Dimensions: 20 x 20
GuestQuarters
Level: First
Area: 400.00 Square Feet
Dimensions: 20 x 20
Kitchen
Level: First
Area: 48.00 Square Feet
Dimensions: 8 x 6
LivingRoom
Level: First
Area: 120.00 Square Feet
Dimensions: 12 x 10
Bedroom
Level: First
Area: 100.00 Square Feet
Dimensions: 10 x 10
Bedroom
Level: First
Area: 100.00 Square Feet
Dimensions: 10 x 10
Interior
Sewer
Public Sewer
Appliances
Gas Range, Tankless Water Heater
Heating
Central, Electric
Cooling
Central Air, Ceiling Fans
Construction
Year Built
Year Built: 2025
Home type
Quadruplex
Roof
Metal
Construction Materials
Hardiplank Type
Utilities & Energy
Utilities
Natural Gas Available
Other Features
Lot Features
Sprinkler System, Paved
Patio And Porch Features
Covered, Porch
Subdivision Name
Cove
Community Features
Short Term Rental Allowed
Price History
| Date | Event | Price |
|---|---|---|
07/05/2026 Source: | Listed for Sale | $865,000 $289/sqft |
Cove Ranks #1 in Panama City, FL
Homes
Rental Prices
Median Home Price
Nearby Homes
Find Homes by Property Features in Panama City, FL
Nearby New Homes For Sale
Based on information from Central Panhandle Association of REALTORS® MLS through Oct 30, 2026, 08:00AM. IDX information is provided exclusively for consumers’ personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by the MLS. ©2026 Bay Central Panhandle Association of REALTORS®
Advertising Broker: Moe Mossa (Savvy Avenue) | Savvy Avenue, LLC










