- Overview
- Description
- Property Details
- Location
- HOA Management
- Facts & Features
- Getting Around
- Nearby Homes
Price Drop: $10.9K (10/28)
Street View
$379,000
Monthly Est:$1,886
2 Beds
2 Baths1 full bath + 1 half bath
864sqft
1103 Villa Lane, Gatlinburg, TN 37738
$379,000
$1,886/moEst:
Get Pre-Approved
Single Family Residence
Built in 1986
$235/mo HOA
-- sqft lot
$439/sq.ft
Description
BRAND-NEW METAL ROOF • NEW EXTERIOR PAINT • REDUCED PRICE • POSITIVE CASH FLOW
Proven Gatlinburg STR just 3 miles from downtown with an established rental history and room to take it to the next level. This 2BR/1.5BA cabin generated $49,500 in gross rental revenue in 2025 and ranks in the Top 1% on Airbnb for guest ratings, reviews and reliability.
Offered at $389,900, the property shows an estimated $1,145/month positive cash flow based on 2025 gross rental revenue and current estimated monthly expenses.* With a few strategic interior and outdoor updates, imagine the potential to elevate the guest experience, strengthen the property's marketability and build on an already successful rental history.
The seller has already handled two major improvements with a brand-new metal roof and newly painted exterior--and is now offering $5,000 toward buyer closing costs upon an acceptable contract that closes.
Proven income. Positive cash flow. Big-ticket improvements completed. Opportunity for additional upside.
Minutes from downtown Gatlinburg, Great Smoky Mountains National Park, Anakeesta, Dollywood and area attractions.
*Cash-flow projection is an estimate based on $49,500 in 2025 gross rental revenue and provided expenses. Actual expenses, financing terms, management costs and rental performance may vary.
- Houzeo last checked: 1 minute ago
- Listing updated: October 28, 2026 at 12:20 pm
- Listing Provided by: Jodi Spangler (865) 654-0565 DRE #279791 | Wallace (865) 966-1111
- Source: Nashville (RealTracs Mid) MLS-TN as distributed by MLS GRID | MLS#: 3528646
Property Details
Status
Active Under Contract
Type
Single Family Residence
No. of Stories
1
County
City
Neighborhood
--
Year Built
1986
HOA Fees
$235/mo
Finished Area
864 sqft
Lot Size
-- sqft lot
Basement Area
- sqft
MLS Name
Nashville (RealTracs Mid) MLS
MLS Number
3528646
MLS Status
Under Contract - Showing
Days on Market
67
Continue Your Journey in App
Find your dream home, receive real-time updates, and many more!
Continue Your Journey in App
Find your dream home, receive real-time updates, and many more!
Location
HOA Management
N/A
HOA Fees
$235/ Monthly
Amenities
Amenities and services may be covered by one or multiple associations and service providers.
Pool
Maintenance
Disclaimer: Amenities are based on third-party information and may vary; buyers must independently verify all amenities, as information is deemed reliable but not guaranteed.
Facts & Features
Rooms
Bedrooms & bathrooms
Bedrooms: 2
Bathrooms: 2
Interior
Appliances
Dishwasher, Dryer, Electric Range, Microwave, Refrigerator, Washer
Sewer
Septic Tank
Cooling
Central Air, Electric, Other
Heating
Electric, Heat Pump
Flooring
Laminate, Luxury Vinyl
Interior Features
Ceiling Fan(s)
Construction
Year Built
Year Built: 1986
Home type
Single Family Residence
Roof
Shingle
Architectural Style
Cottage
Construction Materials
Frame, Wood Siding
Utilities & Energy
Utilities
Electricity Available, Cable Connected
Fireplace Features
Gas
Association Amenities
Pool
Basement
Crawl Space
Water Source
Other
Parking Features
Asphalt, Driveway
Laundry Features
Electric Dryer Hookup, Washer Hookup
Other Features
Patio And Porch Features
Deck, Covered
Lot Features
Level, Sloped, Wooded
Subdivision Name
Condo Villas
Price History
| Date | Event | Price |
|---|---|---|
10/28/2026 Source: | Contingent (Active Under Contract) | $379,000 -2.80% $439/sqft |
02/20/2026 Source: | Price Decreased | $389,900 -7.17% $451/sqft |
02/20/2026 Source: | Price Decreased | $420,000 -1.18% $486/sqft |
02/20/2026 Source: | Price Increased | $425,000 +12.14% $492/sqft |
02/20/2026 Source: | Listed for Sale | $379,000 $439/sqft |
Nearby Homes
Find Homes by Property Features in Gatlinburg, TN
Nearby New Homes For Sale
Based on information from Realtracs® through Nov 04, 2026, 09:16PM. Data courtesy of Realtracs® MLS as distributed by MLS GRID. Some IDX listings have been excluded from this website. All data is obtained from various sources and may not have been verified by the broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. IDX information is provided exclusively for consumers’ personal, noncommercial use. It may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The data is deemed reliable but is not guaranteed by MLS GRID. The use of the MLS GRID Data may be subject to an end-user license agreement prescribed by Realtracs® MLS. © 2026 RealTracs Solutions. All Rights Reserved. Angela Fowler Real Estate, LLC | 423.320.4620 | afowler@catt.com Mailing Address: 452 Kailors Cove Cir, Ringgold, GA 30736
Advertising Broker: Angela Fowler | Angela Fowler Real Estate, LLC.
